Knowledge / Commerce (General / Accounting and Finance / Banking and Insurance) / Amalgamation and reconstruction

Amalgamation and reconstruction

Commerce (General / Accounting and Finance / Banking and Insurance) (B.Com) · Financial accounting · free study notes for exams, placements and interviews

In short

Amalgamation and reconstruction deal with how companies combine or rebuild their capital structure, and how those events are recorded. An amalgamation merges two or more companies (a new company formed, or one absorbing another); a reconstruction rewrites the capital and liabilities of a company — externally, by transferring the business to a new company, or internally, by reducing share capital and writing off accumulated losses. In India the accounting is governed by AS 14 for companies not on Ind AS and by Ind AS 103 for those on Ind AS, with the legal route laid down in Sections 230–234 and Section 66 of the Companies Act, 2013 through the NCLT. It is a heavy-marks chapter in B.Com, M.Com, CA/CMA/CS Inter, and is directly tested in placement rounds for Big-4 audit and transaction-advisory teams, bank credit roles and corporate finance jobs.

Explained

Meaning, types and the legal route

Purchase consideration — how it is computed

AS 14: merger versus purchase

AS 14 recognises two types. An amalgamation is in the nature of merger only if all five conditions are met:

  1. All assets and liabilities of the transferor become those of the transferee.
  2. Shareholders holding not less than 90% of the face value of equity shares of the transferor (other than shares already held by the transferee or its subsidiaries/nominees) become equity shareholders of the transferee.
  3. The consideration is discharged wholly by issue of equity shares, except cash for fractional shares.
  4. The transferee intends to carry on the business of the transferor.
  5. No adjustment is made to the book values of assets and liabilities, except to make accounting policies uniform.

Books of the transferor company — Realisation Account

On amalgamation the transferor is liquidated, so it closes its books through a Realisation Account:

  1. Dr Realisation A/c, Cr all assets (at book value, including goodwill; exclude fictitious assets and debit P&L).
  2. Dr all liabilities (external) at book value, Cr Realisation A/c. Provisions against assets (e.g. provision for doubtful debts, depreciation) are credited to Realisation.
  3. Dr Transferee Company A/c, Cr Realisation A/c — purchase consideration due.
  4. Dr Shares in Transferee Co. / Bank, Cr Transferee Company A/c — consideration received.
  5. Assets not taken over: sold (through Realisation) or taken by a creditor; liabilities not taken over: discharged through Realisation.
  6. Realisation/liquidation expenses: Dr Realisation A/c if borne by the transferor; if borne by the transferee they do not pass through Realisation.
  7. Preference shareholders settled through Realisation (any premium paid above book amount is a Realisation debit).
  8. Balance of Realisation A/c = profit or loss on realisation → Equity Shareholders A/c.
  9. Equity share capital, reserves, surplus and accumulated losses are transferred to the Equity Shareholders A/c; its balance is satisfied by handing over the shares and cash received. All ledgers close to nil — the self-check of the whole solution.

Books of the transferee company and inter-company adjustments

Internal reconstruction and capital reduction

Ind AS 103 and tax notes

Key points

Formulas and examples

Purchase consideration (net assets) = Agreed value of assets taken over − Agreed value of liabilities taken over (₹)
Purchase consideration (net payments) = Shares issued × issue price + Debentures issued + Cash paid, to shareholders only (₹)
Goodwill = Purchase consideration − Net assets taken over; if negative, Capital Reserve = Net assets − Purchase consideration
Intrinsic value per equity share = (Net assets − Preference claim) ÷ Number of equity shares (₹/share)
Exchange ratio = Intrinsic value per share of transferor ÷ Intrinsic value per share of transferee (shares of transferee per share of transferor)
Unrealised profit in stock = Invoice value × (rate of profit on cost) ÷ (100 + rate on cost) (₹)
Merger method: Adjustment in reserves = Purchase consideration − Equity (and preference) share capital of transferor (₹)
Capital Reduction A/c balance = Total sacrifices credited − Total losses and write-downs debited → Capital Reserve (₹)

Example 1 — purchase consideration by both methods. A Ltd takes over B Ltd. Agreed values: Land ₹8,00,000; Plant ₹5,00,000; Stock ₹2,50,000; Debtors ₹1,80,000 subject to 5% provision → provision ₹9,000 → ₹1,71,000; Cash ₹40,000. Liabilities taken over: Creditors ₹1,50,000; 10% Debentures ₹2,00,000 taken over at ₹2,10,000.

*Net payments version:* if instead B Ltd's shareholders were to get 2,200 preference shares of ₹100 (for a ₹2,00,000 claim settled at a 10% premium = ₹2,20,000), 45,000 equity shares of ₹10 valued at ₹15 = ₹6,75,000, and cash ₹2 on each of 60,000 equity shares = ₹1,20,000, then PC = 2,20,000 + 6,75,000 + 1,20,000 = ₹10,15,000 — debenture repayment and liquidation expenses are excluded.

Example 2 — amalgamation in the nature of merger. Q Ltd (to be merged into P Ltd): Equity capital 50,000 shares of ₹10 = ₹5,00,000; General reserve ₹1,50,000; P&L ₹80,000; Export Profit Reserve ₹40,000; 12% Debentures ₹1,00,000; Creditors ₹70,000 → ₹9,40,000. Assets: Fixed assets ₹6,00,000; Stock ₹1,60,000; Debtors ₹1,20,000; Cash ₹60,000 → ₹9,40,000. P Ltd issues 4 equity shares of ₹10 for every 5 shares of Q Ltd.

Example 3 — purchase method with inter-company items. R Ltd acquires S Ltd. Fair values: Fixed assets ₹10,00,000; Stock ₹3,00,000; Debtors ₹2,00,000; Cash ₹50,000; Creditors ₹1,50,000; Debentures taken over ₹2,00,000. PC = 1,00,000 equity shares of ₹10 issued at ₹14.

Example 4 — internal reconstruction (Section 66). T Ltd: Equity 1,00,000 shares of ₹10 = ₹10,00,000; 8% Preference 5,000 shares of ₹100 = ₹5,00,000; 10% Debentures ₹4,00,000; Creditors ₹2,60,000; Bank overdraft ₹1,40,000 (₹23,00,000). Assets: Goodwill ₹1,20,000; Land & building ₹6,00,000; Plant ₹8,00,000; Stock ₹2,20,000; Debtors ₹1,80,000; Preliminary expenses ₹40,000; P&L (Dr) ₹3,40,000 (₹23,00,000). Scheme: equity shares reduced to ₹4 fully paid; preference shares reduced to ₹70 with the rate raised to 9%; debenture holders give up ₹50,000; creditors forgo 20%; land & building revalued to ₹7,50,000; plant written down to ₹6,00,000; stock to ₹1,80,000; 5% provision on debtors; goodwill, preliminary expenses and debit P&L written off; reconstruction expenses ₹25,000 and a disputed claim ₹48,000 paid through the bank.

Capital Reduction A/cDr (₹)Cr (₹)
Equity capital reduced (1,00,000 × 6)6,00,000
Preference capital reduced (5,000 × 30)1,50,000
Debenture holders' sacrifice50,000
Creditors' sacrifice (20% of 2,60,000)52,000
Land & building appreciation1,50,000
Goodwill written off1,20,000
Preliminary expenses written off40,000
P&L (Dr) written off3,40,000
Plant written down2,00,000
Stock written down40,000
Provision for doubtful debts (5% of 1,80,000)9,000
Reconstruction expenses25,000
Disputed claim settled48,000
Capital Reserve (balance)1,80,000
Total10,02,00010,02,000

Revised balance sheet totals: Equity ₹4,00,000 + 9% Preference ₹3,50,000 + Capital reserve ₹1,80,000 + Debentures ₹3,50,000 + Creditors ₹2,08,000 + Bank overdraft ₹2,13,000 = ₹17,01,000; Land & building ₹7,50,000 + Plant ₹6,00,000 + Stock ₹1,80,000 + Debtors (net) ₹1,71,000 = ₹17,01,000 ✔

Example 5 — exchange ratio by intrinsic value. X Ltd: net assets for equity ₹48,00,000, 2,00,000 equity shares → intrinsic value ₹24. Y Ltd: net assets for equity ₹18,00,000, 1,50,000 shares → ₹12. Ratio = 12 ÷ 24 = 1 share of X for every 2 shares of Y → X issues 75,000 shares. PC = 75,000 × ₹24 = ₹18,00,000 → share capital ₹7,50,000 and securities premium ₹10,50,000; net assets taken over ₹18,00,000, so no goodwill.

PointAS 14 (merger)AS 14 (purchase)Ind AS 103
MethodPooling of interestsPurchaseAcquisition (only)
Asset valuesBook valuesAgreed/fair valuesFair values
Reserves of transferorAll preservedOnly statutory reservesNot carried (except Appendix C)
GoodwillNoneArises; amortise ≤ 5 yearsArises; impairment only
Negative differenceAdjusted in reservesCapital reserveCapital reserve via OCI (carve-out)

Where it is used

Interview questions

Common mistakes

Related topics

Company accounts and Ind AS basics · Consolidated financial statements · Key Ind AS standards explained · Share capital transactions: bonus, rights and buy-back · Final accounts · Partnership accounts (dissolution and realisation).

Open in the Knowledge reader →Find jobs →